List Price

Mortgage

Deposit

Stamp Duty

Cost of Investment

Monthly Rent

Annual Income

Service Charge

Ground Rent

Annual Mortgage

Management Fee (Inc VAT)

LTV

Mortgage rate

Management Fee

Annual Costs

Annual Profit

ROI